OGA ApS — Credit Rating and Financial Key Figures
CVR number: 39030292
Glorupvej 34, Glorup 5853 Ørbæk
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 75.57 | 12.40 | 211.91 |
Total depreciation | -12.17 | -18.25 | -6.08 |
EBIT | 63.41 | -5.86 | 205.83 |
Other financial income | 3.67 | ||
Other financial expenses | -27.90 | -70.63 | -91.84 |
Pre-tax profit | 35.50 | -76.48 | 117.66 |
Income taxes | -10.63 | 11.67 | -57.73 |
Net earnings | 24.88 | -64.81 | 59.92 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 273.28 | 2 255.03 | |
Tangible assets total | 2 273.28 | 2 255.03 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 10.80 | ||
Current other receivables | 11.74 | 9.01 | |
Short term receivables total | 10.80 | 11.74 | 9.01 |
Other current investments | 72.39 | ||
Cash and bank deposits | 138.54 | 86.55 | 646.25 |
Cash and cash equivalents | 138.54 | 86.55 | 718.64 |
Balance sheet total (assets) | 2 422.62 | 2 353.32 | 727.65 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 24.88 | -39.94 | |
Profit of the financial year | 24.88 | -64.81 | 59.92 |
Shareholders equity total | 74.88 | 10.06 | 69.98 |
Non-current loans from credit institutions | 1 704.37 | 1 630.74 | |
Non-current deferred tax liabilities | 10.63 | ||
Non-current liabilities total | 1 714.99 | 1 630.74 | |
Current loans from credit institutions | 45.25 | 59.43 | |
Current trade creditors | 12.54 | ||
Current owed to participating | 250.64 | ||
Other non-interest bearing current liabilities | 324.33 | 653.09 | 657.67 |
Current liabilities total | 632.75 | 712.52 | 657.67 |
Balance sheet total (liabilities) | 2 422.62 | 2 353.32 | 727.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.