JML Accounting Services IVS
CVR number: 38734865
Richard Mortensens Vej 73, 2300 København S
tel: 28568565
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 15.65 | 91.66 | |
| External services | -5.23 | -24.11 | -8.85 |
| Gross profit | 10.42 | 67.55 | -8.85 |
| Wages and salaries | -43.00 | ||
| Social security expenses | -0.80 | ||
| EBIT | 10.42 | 23.75 | -8.85 |
| Other financial expenses | -0.05 | -0.14 | |
| Pre-tax profit | 10.42 | 23.70 | -8.99 |
| Income taxes | -2.29 | -5.84 | |
| Net earnings | 8.13 | 17.86 | -8.99 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 2.81 | ||
| Short term receivables total | 2.81 | ||
| Cash and bank deposits | 2.00 | 15.04 | 50.17 |
| Cash and cash equivalents | 2.00 | 15.04 | 50.17 |
| Balance sheet total (assets) | 2.00 | 15.04 | 52.98 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 2.00 | 2.00 | 2.00 | 2.00 |
| Shares repurchased | 19.00 | |||
| Retained earnings | -10.87 | 6.99 | ||
| Profit of the financial year | 8.13 | 17.86 | -8.99 | |
| Shareholders equity total | 2.00 | 10.13 | 27.99 | |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | 2.29 | 5.85 | ||
| Other non-interest bearing current liabilities | 2.62 | 19.14 | ||
| Current liabilities total | 4.91 | 24.99 | ||
| Balance sheet total (liabilities) | 2.00 | 15.04 | 52.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.