PULMICARE ApS — Credit Rating and Financial Key Figures
CVR number: 34458766
Stockholmsgade 45, 2100 København Ø
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 199.17 | 150.42 | 83.70 | 37.05 | 2.88 |
EBIT | 199.17 | 150.42 | 83.70 | 37.05 | 2.88 |
Other financial income | 49.24 | 17.60 | 9.04 | 1.03 | |
Other financial expenses | -6.42 | -5.96 | -10.82 | -7.45 | -7.88 |
Pre-tax profit | 241.99 | 144.46 | 90.48 | 38.65 | -3.96 |
Income taxes | -53.55 | -31.77 | -20.81 | -8.67 | 0.88 |
Net earnings | 188.45 | 112.69 | 69.67 | 29.98 | -3.08 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 48.02 | 46.91 | 17.64 | 4.79 | |
Prepayments and accrued income | 7.97 | 0.81 | |||
Current deferred tax assets | 9.33 | 25.96 | |||
Short term receivables total | 55.99 | 47.72 | 17.64 | 14.12 | 25.96 |
Cash and bank deposits | 733.76 | 874.69 | 750.24 | 695.69 | 636.34 |
Cash and cash equivalents | 733.76 | 874.69 | 750.24 | 695.69 | 636.34 |
Balance sheet total (assets) | 789.75 | 922.41 | 767.88 | 709.81 | 662.30 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 158.05 | 346.49 | 459.19 | 528.86 | 558.84 |
Profit of the financial year | 188.45 | 112.69 | 69.67 | 29.98 | -3.08 |
Shareholders equity total | 426.49 | 539.19 | 608.86 | 638.84 | 635.75 |
Non-current liabilities total | |||||
Current trade creditors | 12.00 | 12.50 | 30.56 | 11.69 | 12.50 |
Current owed to group member | 244.72 | 233.33 | 48.72 | 41.56 | |
Short-term deferred tax liabilities | 51.55 | 80.32 | 6.81 | ||
Other non-interest bearing current liabilities | 55.00 | 57.08 | 72.93 | 17.73 | 14.05 |
Current liabilities total | 363.26 | 383.23 | 159.02 | 70.97 | 26.55 |
Balance sheet total (liabilities) | 789.75 | 922.41 | 767.88 | 709.81 | 662.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.