DK Dejligst 2017 ApS
CVR number: 38196219
Vognmagergade 7, 1120 København K
daniel@pingaps.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 82.46 | 83.68 | 412.86 |
| Employee benefit expenses | -1 125.87 | - 624.91 | - 303.23 |
| EBIT | -1 043.41 | - 541.23 | 109.63 |
| Other financial expenses | -0.34 | -12.70 | -0.76 |
| Pre-tax profit | -1 043.75 | - 553.93 | 108.88 |
| Income taxes | 229.51 | 121.66 | -23.95 |
| Net earnings | - 814.23 | - 432.27 | 84.92 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 |
| Current other receivables | 19.61 | 14.58 | |
| Current deferred tax assets | 229.51 | 351.17 | 327.22 |
| Short term receivables total | 229.51 | 370.78 | 341.80 |
| Cash and bank deposits | 28.00 | 15.88 | |
| Cash and cash equivalents | 28.00 | 15.88 | |
| Balance sheet total (assets) | 282.51 | 411.66 | 366.80 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 814.24 | -1 246.50 | |
| Profit of the financial year | - 814.23 | - 432.27 | 84.92 |
| Shareholders equity total | - 764.23 | -1 196.50 | -1 111.58 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 7.67 | ||
| Current trade creditors | 282.38 | 1 537.75 | 1 466.19 |
| Other non-interest bearing current liabilities | 764.37 | 70.41 | 4.52 |
| Current liabilities total | 1 046.74 | 1 608.16 | 1 478.38 |
| Balance sheet total (liabilities) | 282.51 | 411.66 | 366.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.