Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 8.70 |
| Purchases during the financial year | -1.79 |
| External services | -56.11 |
| Gross profit | -49.20 |
| EBIT | -49.20 |
| Other financial expenses | -6.31 |
| Pre-tax profit | -55.51 |
| Income taxes | 11.19 |
| Net earnings | -44.32 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 90.00 |
| Tangible assets total | 90.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.18 |
| Current deferred tax assets | 11.19 |
| Short term receivables total | 11.37 |
| Cash and bank deposits | 5.51 |
| Cash and cash equivalents | 5.51 |
| Balance sheet total (assets) | 106.88 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 20.00 |
| Profit of the financial year | -44.32 |
| Shareholders equity total | 15.68 |
| Non-current liabilities total | |
| Current trade creditors | 11.50 |
| Current owed to group member | 79.70 |
| Current liabilities total | 91.20 |
| Balance sheet total (liabilities) | 106.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.