Ripples ApS — Credit Rating and Financial Key Figures
CVR number: 35857214
St Karlsmindevej 142, 3390 Hundested
ole@ripples.dk
tel: 26666363
www.ripples.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 112.95 | ||
Gross profit | 112.95 | 280.56 | 52.16 |
Employee benefit expenses | - 197.75 | - 188.17 | - 119.99 |
Total depreciation | -7.02 | ||
EBIT | 8.39 | 92.39 | -67.83 |
Other financial income | 5.58 | ||
Other financial expenses | -3.48 | -2.87 | -2.97 |
Pre-tax profit | 4.92 | 89.52 | -65.22 |
Income taxes | -19.69 | 9.85 | |
Net earnings | 4.92 | 69.83 | -55.37 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 161.37 | 152.46 | 189.64 |
Current other receivables | 6.93 | 67.54 | 75.47 |
Current deferred tax assets | 14.08 | ||
Short term receivables total | 168.30 | 220.00 | 279.19 |
Cash and bank deposits | 26.32 | ||
Cash and cash equivalents | 26.32 | ||
Balance sheet total (assets) | 168.30 | 246.31 | 279.19 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 2.22 | 11.30 | 81.13 |
Profit of the financial year | 4.92 | 69.83 | -55.37 |
Shareholders equity total | 57.14 | 131.13 | 75.76 |
Non-current loans from credit institutions | 13.08 | ||
Non-current deferred tax liabilities | 3.85 | 19.69 | |
Non-current liabilities total | 16.93 | 19.69 | |
Current loans from credit institutions | 17.61 | ||
Current trade creditors | 26.80 | 97.42 | |
Short-term deferred tax liabilities | 19.69 | ||
Other non-interest bearing current liabilities | 98.08 | 68.69 | 68.70 |
Current liabilities total | 98.08 | 95.49 | 203.43 |
Balance sheet total (liabilities) | 172.15 | 246.31 | 279.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.