Ladegaardens Røgeri. IVS — Credit Rating and Financial Key Figures
CVR number: 39622831
Hjerting Landevej 139, Toftnæs 6800 Varde
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -17.70 | -23.19 | -40.39 |
Total depreciation | -7.73 | -24.72 | |
EBIT | -17.70 | -30.91 | -65.10 |
Other financial expenses | -0.35 | -4.86 | -5.38 |
Pre-tax profit | -18.06 | -35.77 | -70.48 |
Income taxes | 3.83 | 6.48 | -10.30 |
Net earnings | -14.23 | -29.30 | -80.78 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 159.29 | ||
Tangible assets total | 159.29 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 9.63 | ||
Current other receivables | 0.86 | 7.29 | 13.80 |
Current deferred tax assets | 3.83 | 10.30 | |
Short term receivables total | 4.68 | 27.22 | 13.80 |
Cash and bank deposits | 13.52 | 9.69 | 0.49 |
Cash and cash equivalents | 13.52 | 9.69 | 0.49 |
Balance sheet total (assets) | 18.20 | 196.20 | 14.29 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 |
Retained earnings | -14.23 | -43.53 | |
Profit of the financial year | -14.23 | -29.30 | -80.78 |
Shareholders equity total | -14.23 | -43.53 | - 124.31 |
Non-current loans from credit institutions | 64.80 | 55.04 | |
Non-current liabilities total | 64.80 | 55.04 | |
Current loans from credit institutions | 17.29 | 17.29 | |
Current trade creditors | 16.49 | 17.51 | 19.16 |
Current owed to participating | 15.94 | 140.14 | 46.92 |
Other non-interest bearing current liabilities | 0.19 | ||
Current liabilities total | 32.44 | 174.94 | 83.56 |
Balance sheet total (liabilities) | 18.20 | 196.20 | 14.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.