Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 15.45 | 2.01 |
| External services | -12.47 | -1.39 |
| Gross profit | 2.98 | 0.61 |
| EBIT | 2.98 | 0.61 |
| Pre-tax profit | 2.98 | 0.61 |
| Income taxes | -0.64 | |
| Net earnings | 2.35 | 0.61 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 5.00 | 5.00 | 5.00 | 5.00 |
| Cash and cash equivalents | 5.00 | 5.00 | 5.00 | 5.00 |
| Balance sheet total (assets) | 5.00 | 5.00 | 5.00 | 5.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 5.00 | 5.00 |
| Retained earnings | -2.35 | -0.61 | ||
| Profit of the financial year | 2.35 | 0.61 | ||
| Shareholders equity total | 5.00 | 5.00 | 5.00 | 5.00 |
| Non-current liabilities total | ||||
| Current liabilities total | ||||
| Balance sheet total (liabilities) | 5.00 | 5.00 | 5.00 | 5.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.