Luxsia IVS
CVR number: 39544822
Strandgade 47, 1401 København K
kontakt@luxsia.dk
tel: 50695079
www.luxsia.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 2.40 | ||
| Change in finished goods inventory | 41.30 | ||
| Costs of manufacturing | -1.08 | ||
| External services | -43.25 | -29.88 | |
| Gross profit | -7.16 | -64.00 | -30.34 |
| Costs of management | -5.21 | -35.44 | |
| EBIT | -7.16 | -64.00 | -30.34 |
| Other financial expenses | -0.00 | ||
| Pre-tax profit | -7.16 | -64.00 | -30.34 |
| Net earnings | -7.16 | -64.00 | -30.34 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 41.30 | 25.41 | 26.34 |
| Inventories total | 41.30 | 25.41 | 26.34 |
| Short term receivables total | |||
| Cash and bank deposits | 0.11 | ||
| Cash and cash equivalents | 0.11 | ||
| Balance sheet total (assets) | 41.42 | 25.41 | 26.34 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 25.00 | 25.00 | 25.00 |
| Profit of the financial year | -7.16 | -64.00 | -30.34 |
| Shareholders equity total | 17.84 | -39.00 | -5.34 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 23.58 | 64.41 | 31.67 |
| Current liabilities total | 23.58 | 64.41 | 31.67 |
| Balance sheet total (liabilities) | 41.42 | 25.41 | 26.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.