IKKENNY 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 38358103
Amaliegade 6, 1256 København K
jhh@homealarm.dk
tel: 36964880
homealarm.dk
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 583.24 | 530.41 | 140.11 |
Employee benefit expenses | - 483.21 | - 326.80 | - 324.65 |
Total depreciation | -35.41 | ||
EBIT | 100.03 | 203.62 | - 184.54 |
Other financial income | 1.64 | 19.27 | 4.75 |
Other financial expenses | -3.57 | -35.44 | -44.17 |
Pre-tax profit | 98.10 | 187.44 | - 223.96 |
Income taxes | -22.55 | -47.59 | |
Net earnings | 75.55 | 139.86 | - 223.96 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | -0.00 | ||
Investments total | -0.00 | ||
Long term receivables total | |||
Finished products/goods | 685.73 | 879.32 | 655.88 |
Inventories total | 685.73 | 879.32 | 655.88 |
Current trade debtors | 148.75 | 215.87 | 61.80 |
Current owed by particip. interest comp. | 89.00 | 397.08 | 120.21 |
Current deferred tax assets | 10.00 | ||
Short term receivables total | 237.75 | 612.95 | 192.01 |
Cash and bank deposits | 190.93 | 294.94 | 381.69 |
Cash and cash equivalents | 190.93 | 294.94 | 381.69 |
Balance sheet total (assets) | 1 114.41 | 1 787.22 | 1 229.58 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -50.00 | 25.55 | 165.41 |
Profit of the financial year | 75.55 | 139.86 | - 223.96 |
Shareholders equity total | 75.55 | 215.41 | -8.55 |
Provisions | 0.00 | ||
Non-current liabilities total | |||
Current trade creditors | 141.97 | 284.51 | 102.24 |
Short-term deferred tax liabilities | 22.55 | 47.59 | |
Other non-interest bearing current liabilities | 874.33 | 1 239.71 | 1 135.89 |
Current liabilities total | 1 038.86 | 1 571.81 | 1 238.13 |
Balance sheet total (liabilities) | 1 114.41 | 1 787.22 | 1 229.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.