Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -32.78 |
| Employee benefit expenses | -1 662.79 |
| Total depreciation | - 154.61 |
| EBIT | -1 850.19 |
| Other financial expenses | -7.41 |
| Pre-tax profit | -1 857.59 |
| Net earnings | -1 857.59 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Buildings | 360.97 |
| Machinery and equipment | 199.66 |
| Tangible assets total | 560.63 |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 40.00 |
| Inventories total | 40.00 |
| Current trade debtors | 3.13 |
| Current other receivables | 224.21 |
| Short term receivables total | 227.34 |
| Cash and bank deposits | 53.42 |
| Cash and cash equivalents | 53.42 |
| Balance sheet total (assets) | 881.38 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -1 857.59 |
| Shareholders equity total | -1 807.59 |
| Non-current liabilities total | |
| Current loans from credit institutions | 13.79 |
| Current trade creditors | 362.11 |
| Current owed to participating | 591.23 |
| Current owed to group member | 47.42 |
| Other non-interest bearing current liabilities | 1 674.42 |
| Current liabilities total | 2 688.98 |
| Balance sheet total (liabilities) | 881.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.