P&B ENGINEERING ApS
CVR number: 26242169
Engvej 9, 2960 Rungsted Kyst
pbeng@lenander.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -41.12 | 137.75 | 525.18 | -22.82 | 82.45 |
Employee benefit expenses | - 110.87 | - 448.74 | -4.72 | ||
EBIT | -41.12 | 26.88 | 76.44 | -27.54 | 82.45 |
Other financial income | 37.95 | ||||
Other financial expenses | -0.52 | ||||
Pre-tax profit | -41.12 | 26.88 | 113.87 | -27.54 | 82.45 |
Net earnings | -41.12 | 26.88 | 113.87 | -27.54 | 82.45 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Development expenditure | 1.35 | 29.09 | 29.09 | 29.09 | |
Intangible assets total | 1.35 | 29.09 | 29.09 | 29.09 | |
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 92.82 | ||||
Current other receivables | 6.02 | 4.50 | 12.04 | 27.22 | 19.14 |
Current deferred tax assets | 25.06 | ||||
Short term receivables total | 6.02 | 97.32 | 12.04 | 27.22 | 44.20 |
Cash and bank deposits | 95.93 | 108.95 | 364.13 | 134.07 | 229.37 |
Cash and cash equivalents | 95.93 | 108.95 | 364.13 | 134.07 | 229.37 |
Balance sheet total (assets) | 103.30 | 235.36 | 405.26 | 190.38 | 273.57 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -12.22 | -53.34 | -26.45 | 87.41 | 59.88 |
Profit of the financial year | -41.12 | 26.88 | 113.87 | -27.54 | 82.45 |
Shareholders equity total | 71.66 | 98.54 | 212.41 | 184.88 | 267.32 |
Non-current liabilities total | |||||
Current trade creditors | 8.00 | 23.47 | 8.00 | 5.00 | 6.25 |
Current owed to participating | 23.64 | 53.39 | 184.85 | 0.50 | |
Other non-interest bearing current liabilities | 59.96 | ||||
Current liabilities total | 31.64 | 136.82 | 192.85 | 5.50 | 6.25 |
Balance sheet total (liabilities) | 103.30 | 235.36 | 405.26 | 190.38 | 273.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.