ApS af 12/4 2018 — Credit Rating and Financial Key Figures
CVR number: 34214115
Bredgade 17, 8722 Hedensted
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 226.04 | 414.79 | 11.14 | |
Employee benefit expenses | -1 226.40 | -1 019.58 | -7.01 | |
EBIT | -0.36 | - 604.79 | 4.13 | |
Other financial income | 3.31 | 0.61 | ||
Other financial expenses | - 112.28 | - 112.48 | -30.08 | -17.52 |
Pre-tax profit | - 152.38 | - 849.78 | -25.95 | -17.52 |
Income taxes | 15.60 | 186.30 | 5.50 | 3.85 |
Net earnings | - 136.77 | - 663.49 | -20.45 | -13.67 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Goodwill | 30.88 | |||
Intangible assets total | 30.88 | |||
Machinery and equipment | 147.25 | |||
Tangible assets total | 147.25 | |||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 734.83 | |||
Inventories total | 734.83 | |||
Current other receivables | 205.57 | |||
Current deferred tax assets | 111.01 | 243.19 | 144.80 | 44.22 |
Short term receivables total | 316.58 | 243.19 | 144.80 | 44.22 |
Cash and bank deposits | 22.53 | 0.13 | ||
Cash and cash equivalents | 22.53 | 0.13 | ||
Balance sheet total (assets) | 1 252.08 | 243.19 | 144.80 | 44.35 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | - 531.96 | 31.27 | - 632.22 | - 652.68 |
Profit of the financial year | - 136.77 | - 663.49 | -20.45 | -13.67 |
Shareholders equity total | - 588.73 | - 552.22 | - 572.68 | - 586.35 |
Provisions | -0.00 | |||
Non-current other liabilities | 204.33 | 163.54 | ||
Non-current liabilities total | 204.33 | 163.54 | ||
Current loans from credit institutions | 689.33 | 159.91 | 0.04 | |
Current trade creditors | 437.26 | 22.72 | ||
Current owed to group member | 371.42 | 398.67 | 717.48 | 630.66 |
Current other interest-bearing loans | 244.33 | 203.54 | ||
Other non-interest bearing current liabilities | - 105.86 | - 152.97 | ||
Current liabilities total | 1 636.48 | 631.87 | 717.48 | 630.70 |
Balance sheet total (liabilities) | 1 252.08 | 243.19 | 144.80 | 44.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.