Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | -5.75 | -5.89 |
| Gross profit | -5.75 | -5.89 |
| EBIT | -5.75 | -5.89 |
| Pre-tax profit | -5.75 | -5.89 |
| Net earnings | -5.75 | -5.89 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 1.25 |
| Cash and cash equivalents | 1.25 |
| Balance sheet total (assets) | 1.25 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 2.00 | 2.00 |
| Shares repurchased | -5.89 | |
| Retained earnings | 0.14 | |
| Profit of the financial year | -5.75 | -5.89 |
| Shareholders equity total | -3.75 | -9.64 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 5.00 | 9.64 |
| Current liabilities total | 5.00 | 9.64 |
| Balance sheet total (liabilities) | 1.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.