Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -5.89 | -0.42 |
| Gross profit | -5.89 | -0.42 |
| EBIT | -5.89 | -0.42 |
| Other financial expenses | -0.00 | |
| Pre-tax profit | -5.89 | -0.42 |
| Net earnings | -5.89 | -0.42 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Goodwill | 5.89 | 6.31 |
| Intangible assets total | 5.89 | 6.31 |
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 44.11 | 43.69 |
| Cash and cash equivalents | 44.11 | 43.69 |
| Balance sheet total (assets) | 50.00 | 50.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | 5.89 | 0.42 |
| Profit of the financial year | -5.89 | -0.42 |
| Shareholders equity total | 50.00 | 50.00 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 50.00 | 50.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.