MPH Business Consult ApS
CVR number: 36933844
Grønningen 32, 8600 Silkeborg
mph.bizz@gmail.com
tel: 27893033
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 160.94 | 4.93 | 195.06 | 12.94 |
Employee benefit expenses | - 164.76 | |||
EBIT | -3.82 | 4.93 | 195.06 | 12.94 |
Other financial income | 1 528.12 | |||
Other financial expenses | -2.03 | -0.02 | ||
Pre-tax profit | -5.85 | 4.93 | 1 723.18 | 12.92 |
Income taxes | -26.84 | -2.84 | ||
Net earnings | -5.85 | 4.93 | 1 696.34 | 10.09 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 5.96 | ||
Short term receivables total | 5.96 | ||
Cash and bank deposits | 0.54 | 4.83 | 50.50 |
Cash and cash equivalents | 0.54 | 4.83 | 50.50 |
Balance sheet total (assets) | 0.54 | 10.79 | 50.50 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -1 823.30 | -1 829.15 | -1 824.23 | - 127.89 |
Profit of the financial year | -5.85 | 4.93 | 1 696.34 | 10.09 |
Shareholders equity total | -1 779.15 | -1 774.23 | -77.89 | -67.80 |
Non-current deferred tax liabilities | 26.84 | 2.84 | ||
Non-current liabilities total | 26.84 | 2.84 | ||
Current loans from credit institutions | 1 775.15 | 1 764.55 | 0.36 | |
Current owed to participating | 0.75 | 17.97 | 48.65 | 30.65 |
Short-term deferred tax liabilities | 26.84 | |||
Other non-interest bearing current liabilities | 3.80 | 2.50 | 52.90 | 7.11 |
Current liabilities total | 1 779.70 | 1 785.02 | 101.55 | 64.96 |
Balance sheet total (liabilities) | 0.54 | 10.79 | 50.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.