WIKSTRÖMS LÄKARTJÄNSTER ApS — Credit Rating and Financial Key Figures
CVR number: 36052120
Ørholmvej 59, 2800 Kgs. Lyngby
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 463.97 | 1 337.91 | 1 419.58 | 1 253.20 | 1 845.70 |
| Employee benefit expenses | -1 095.72 | - 713.35 | - 557.01 | - 765.57 | - 820.20 |
| EBIT | 368.26 | 624.56 | 862.57 | 487.63 | 1 025.49 |
| Other financial income | 24.15 | 30.41 | |||
| Other financial expenses | -27.58 | -25.77 | -85.61 | -26.29 | -2.42 |
| Pre-tax profit | 340.68 | 598.79 | 801.11 | 491.76 | 1 023.08 |
| Income taxes | - 164.21 | - 168.96 | - 164.30 | - 216.12 | - 329.48 |
| Net earnings | 176.47 | 429.84 | 636.81 | 275.64 | 693.60 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 64.25 | 21.34 | |||
| Current other receivables | 59.40 | 564.66 | 181.91 | 86.29 | 50.62 |
| Short term receivables total | 123.65 | 586.00 | 181.91 | 86.29 | 50.62 |
| Cash and bank deposits | 780.57 | 571.05 | 861.43 | 774.46 | 1 181.48 |
| Cash and cash equivalents | 780.57 | 571.05 | 861.43 | 774.46 | 1 181.48 |
| Balance sheet total (assets) | 904.22 | 1 157.06 | 1 043.34 | 860.75 | 1 232.10 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 98.39 | 274.86 | -96.70 | 324.53 | 254.53 |
| Profit of the financial year | 176.47 | 429.84 | 636.81 | 275.64 | 693.60 |
| Shareholders equity total | 424.86 | 754.69 | 590.11 | 650.17 | 998.13 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 164.21 | 68.11 | 176.35 | 58.91 | |
| Other non-interest bearing current liabilities | 315.16 | 334.26 | 276.88 | 210.58 | 175.06 |
| Current liabilities total | 479.37 | 402.37 | 453.24 | 210.58 | 233.97 |
| Balance sheet total (liabilities) | 904.22 | 1 157.06 | 1 043.34 | 860.75 | 1 232.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.