Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 3 394.20 |
| Employee benefit expenses | -3 411.06 |
| EBIT | -16.87 |
| Other financial income | 2.65 |
| Other financial expenses | -3.66 |
| Pre-tax profit | -17.87 |
| Income taxes | 2.40 |
| Net earnings | -15.47 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 2.09 |
| Investments total | 2.09 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 347.14 |
| Current other receivables | 104.70 |
| Current deferred tax assets | 2.40 |
| Short term receivables total | 454.24 |
| Cash and bank deposits | 374.57 |
| Cash and cash equivalents | 374.57 |
| Balance sheet total (assets) | 830.91 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -15.47 |
| Shareholders equity total | 34.53 |
| Non-current liabilities total | |
| Current trade creditors | 0.41 |
| Other non-interest bearing current liabilities | 795.97 |
| Current liabilities total | 796.38 |
| Balance sheet total (liabilities) | 830.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.