The Universal Connection ApS
CVR number: 37559849
Ny Banegårdsgade 48, 8000 Aarhus C
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 295.63 | 629.37 | 383.69 | 473.64 |
| Employee benefit expenses | - 146.91 | - 558.43 | - 483.96 | - 444.09 |
| EBIT | 148.72 | 70.94 | - 100.27 | 29.55 |
| Other financial income | 1.92 | |||
| Other financial expenses | -1.20 | -5.00 | -6.11 | -4.90 |
| Pre-tax profit | 149.43 | 65.93 | - 106.38 | 24.65 |
| Income taxes | -35.33 | -15.58 | 14.91 | |
| Net earnings | 114.10 | 50.35 | - 106.38 | 39.55 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 349.06 | 195.28 | 250.00 | |
| Current other receivables | 159.63 | 53.50 | 41.89 | 33.85 |
| Current deferred tax assets | 8.00 | 26.91 | ||
| Short term receivables total | 159.63 | 402.56 | 245.17 | 310.75 |
| Cash and bank deposits | 103.25 | |||
| Cash and cash equivalents | 103.25 | |||
| Balance sheet total (assets) | 262.87 | 402.56 | 245.17 | 310.75 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 |
| Other reserves | 49.00 | 49.00 | 49.00 | 39.00 |
| Retained earnings | -49.00 | 65.10 | 115.46 | 19.08 |
| Profit of the financial year | 114.10 | 50.35 | - 106.38 | 39.55 |
| Shareholders equity total | 115.10 | 165.46 | 59.08 | 98.63 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 87.90 | 35.77 | 59.75 | |
| Current trade creditors | 0.45 | |||
| Current owed to participating | 4.12 | |||
| Short-term deferred tax liabilities | 36.53 | 15.58 | ||
| Other non-interest bearing current liabilities | 106.67 | 133.63 | 150.32 | 152.38 |
| Current liabilities total | 147.77 | 237.10 | 186.09 | 212.12 |
| Balance sheet total (liabilities) | 262.87 | 402.56 | 245.17 | 310.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.