Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 50.16 |
| Total depreciation | -3.72 |
| EBIT | 46.44 |
| Other financial expenses | -0.32 |
| Pre-tax profit | 46.12 |
| Income taxes | -10.14 |
| Net earnings | 35.98 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 3.15 |
| Current other receivables | 53.27 |
| Short term receivables total | 56.42 |
| Cash and bank deposits | 51.20 |
| Cash and cash equivalents | 51.20 |
| Balance sheet total (assets) | 107.62 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 35.98 |
| Shareholders equity total | 75.98 |
| Non-current liabilities total | |
| Current trade creditors | 2.50 |
| Short-term deferred tax liabilities | 10.14 |
| Other non-interest bearing current liabilities | 19.00 |
| Current liabilities total | 31.64 |
| Balance sheet total (liabilities) | 107.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.