SBC EJENDOM ApS — Credit Rating and Financial Key Figures

CVR number: 32763545

Smederupvej 11, 8300 Odder

Free credit report

Income statement (kDKK)

	2016	2017	2018	2019	2020
Fiscal period length	12	12	12	12	12
Net sales
Gross profit	120.49	737.78	40.74	21.55	-17.70
Employee benefit expenses	-24.61	-9.63	-6.29
Other operating expenses					-22.35
Total depreciation	-24.06	-19.70	-16.59	-22.12
EBIT	71.82	708.45	17.86	-0.57	-40.04
Other financial expenses	-69.21	- 109.32	-33.09	-53.45	-86.98
Pre-tax profit	2.61	599.13	-15.23	-54.01	- 127.02
Income taxes	-1.15	-79.20	3.32	11.48	-34.30
Net earnings	1.46	519.94	-11.91	-42.53	- 161.33

Assets (kDKK)

	2016	2017	2018	2019	2020
Intangible assets total
Land and waters	2 349.53	1 571.84	2 108.03	2 167.85
Tangible assets total	2 349.53	1 571.84	2 108.03	2 167.85
Investments total
Long term receivables total
Inventories total
Current other receivables		1.93
Current deferred tax assets	28.79	19.17	22.82	34.30
Short term receivables total	28.79	21.10	22.82	34.30
Cash and bank deposits	127.26	898.43	28.42	17.75	446.46
Cash and cash equivalents	127.26	898.43	28.42	17.75	446.46
Balance sheet total (assets)	2 505.58	2 491.38	2 159.27	2 219.90	446.46

Equity and liabilities (kDKK)

	2016	2017	2018	2019	2020
Share capital	125.00	125.00	125.00	125.00	125.00
Shares repurchased		105.80	108.00	110.60	69.00
Retained earnings	88.62	-15.72	396.21	273.70	162.17
Profit of the financial year	1.46	519.94	-11.91	-42.53	- 161.33
Shareholders equity total	215.08	735.01	617.30	466.77	194.84
Non-current loans from credit institutions	1 364.75	765.79	767.04	768.30
Non-current other liabilities	47.49	31.50	31.50	18.00
Non-current deferred tax liabilities		69.59	0.33
Non-current liabilities total	1 412.24	866.87	798.87	786.30
Current loans from credit institutions	24.50
Current trade creditors	-2.09		4.49
Current owed to participating	793.32	840.18	628.64	925.01	209.64
Current owed to group member	41.97	38.94	32.38	33.82	28.35
Short-term deferred tax liabilities	6.45		69.59
Other non-interest bearing current liabilities	14.11	10.38	8.00	8.00	13.62
Current liabilities total	878.26	889.50	743.10	966.82	251.61
Balance sheet total (liabilities)	2 505.58	2 491.38	2 159.27	2 219.90	446.46

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.