Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -25.54 |
| Total depreciation | -6.90 |
| EBIT | -32.44 |
| Other financial expenses | -0.07 |
| Pre-tax profit | -32.51 |
| Net earnings | -32.51 |
Assets (kDKK)
| 2018 | |
|---|---|
| Goodwill | 25.00 |
| Intangible assets total | 25.00 |
| Machinery and equipment | 39.11 |
| Tangible assets total | 39.11 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 19.13 |
| Short term receivables total | 19.13 |
| Cash and bank deposits | 30.78 |
| Cash and cash equivalents | 30.78 |
| Balance sheet total (assets) | 114.02 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -32.51 |
| Shareholders equity total | 17.49 |
| Non-current liabilities total | |
| Current trade creditors | 7.70 |
| Other non-interest bearing current liabilities | 88.83 |
| Current liabilities total | 96.53 |
| Balance sheet total (liabilities) | 114.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.