Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 139.47 |
| External services | - 166.99 |
| Gross profit | -27.52 |
| EBIT | -27.52 |
| Other financial expenses | 0.07 |
| Pre-tax profit | -27.45 |
| Net earnings | -27.45 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 3.31 | 3.31 |
| Cash and cash equivalents | 3.31 | 3.31 |
| Balance sheet total (assets) | 3.31 | 3.31 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 5.00 | 5.00 |
| Retained earnings | -0.18 | -27.63 |
| Profit of the financial year | -27.45 | |
| Shareholders equity total | -22.63 | -22.63 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 25.93 | 25.93 |
| Current liabilities total | 25.93 | 25.93 |
| Balance sheet total (liabilities) | 3.31 | 3.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.