PhoneTown IVS — Credit Rating and Financial Key Figures
CVR number: 38397656
Jernbanegade 8 B, 4700 Næstved
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -18.52 | 162.01 | 23.69 |
Employee benefit expenses | - 120.17 | - 151.84 | |
Total depreciation | -5.04 | -5.04 | |
EBIT | -18.52 | 36.80 | - 133.20 |
Other financial expenses | -0.08 | -5.76 | |
Pre-tax profit | -18.52 | 36.72 | - 138.96 |
Income taxes | 4.77 | -3.83 | |
Net earnings | -13.75 | 32.88 | - 138.96 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 25.20 | 20.16 | 15.12 |
Tangible assets total | 25.20 | 20.16 | 15.12 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 27.35 | 89.55 | 15.55 |
Inventories total | 27.35 | 89.55 | 15.55 |
Current trade debtors | 4.77 | 0.49 | |
Current other receivables | 100.32 | 97.46 | 97.46 |
Short term receivables total | 100.32 | 102.23 | 97.95 |
Cash and bank deposits | 40.47 | 72.00 | 64.86 |
Cash and cash equivalents | 40.47 | 72.00 | 64.86 |
Balance sheet total (assets) | 193.34 | 283.94 | 193.48 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 |
Retained earnings | -13.75 | 19.13 | |
Profit of the financial year | -13.75 | 32.88 | - 138.96 |
Shareholders equity total | -13.75 | 19.13 | - 119.82 |
Non-current liabilities total | |||
Current loans from credit institutions | 119.44 | ||
Current trade creditors | 29.31 | 127.34 | 64.73 |
Current owed to participating | 88.46 | 96.59 | |
Other non-interest bearing current liabilities | 58.35 | 49.00 | 151.98 |
Current liabilities total | 207.09 | 264.81 | 313.31 |
Balance sheet total (liabilities) | 193.34 | 283.94 | 193.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.