Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 130.82 |
| Employee benefit expenses | - 119.97 |
| EBIT | 10.85 |
| Pre-tax profit | 10.85 |
| Income taxes | -2.39 |
| Net earnings | 8.46 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 60.00 |
| Investments total | 60.00 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 50.32 |
| Short term receivables total | 50.32 |
| Cash and bank deposits | 39.11 |
| Cash and cash equivalents | 39.11 |
| Balance sheet total (assets) | 149.43 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 24.00 |
| Profit of the financial year | 8.46 |
| Shareholders equity total | 32.46 |
| Non-current liabilities total | |
| Current trade creditors | 22.57 |
| Current owed to participating | 7.24 |
| Short-term deferred tax liabilities | 2.39 |
| Other non-interest bearing current liabilities | 84.77 |
| Current liabilities total | 116.97 |
| Balance sheet total (liabilities) | 149.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.