Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 331.07 |
| Employee benefit expenses | -5 182.05 |
| Total depreciation | -5.00 |
| EBIT | -3 855.98 |
| Pre-tax profit | -3 855.98 |
| Net earnings | -3 855.98 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 20.00 |
| Tangible assets total | 20.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 395.76 |
| Short term receivables total | 395.76 |
| Cash and bank deposits | 84.05 |
| Cash and cash equivalents | 84.05 |
| Balance sheet total (assets) | 499.81 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -3 855.98 |
| Shareholders equity total | -3 815.98 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 4 315.80 |
| Current liabilities total | 4 315.80 |
| Balance sheet total (liabilities) | 499.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.