Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -0.17 |
| Gross profit | -0.17 |
| EBIT | -0.17 |
| Net income from associates (fin.) | 18.51 |
| Pre-tax profit | 18.34 |
| Income taxes | 0.04 |
| Net earnings | 18.38 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 68.51 |
| Investments total | 68.51 |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 5.22 |
| Short term receivables total | 5.22 |
| Cash and bank deposits | 24.84 |
| Cash and cash equivalents | 24.84 |
| Balance sheet total (assets) | 98.57 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Other reserves | 18.51 |
| Retained earnings | -18.51 |
| Profit of the financial year | 18.38 |
| Shareholders equity total | 68.38 |
| Non-current liabilities total | |
| Current owed to group member | 25.00 |
| Short-term deferred tax liabilities | 5.19 |
| Current liabilities total | 30.18 |
| Balance sheet total (liabilities) | 98.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.