Second Opinion Clinics Eftf. IVS
CVR number: 39302713
Marielundvej 32 B, 2730 Herlev
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 649.90 | 722.01 | 582.78 |
| Employee benefit expenses | - 641.56 | - 642.39 | - 539.88 |
| Total depreciation | -6.00 | -6.00 | -6.00 |
| EBIT | 2.34 | 73.62 | 36.90 |
| Other financial expenses | -2.93 | -2.00 | -2.76 |
| Pre-tax profit | -0.59 | 71.62 | 34.14 |
| Income taxes | -15.63 | -23.86 | |
| Net earnings | -0.59 | 55.99 | 10.27 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 43.21 | 37.21 | 31.21 |
| Tangible assets total | 43.21 | 37.21 | 31.21 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 2.05 | 1.19 | |
| Short term receivables total | 2.05 | 1.19 | |
| Cash and bank deposits | 34.09 | 85.38 | 46.53 |
| Cash and cash equivalents | 34.09 | 85.38 | 46.53 |
| Balance sheet total (assets) | 79.35 | 122.59 | 78.94 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | -0.59 | 55.40 | |
| Profit of the financial year | -0.59 | 55.99 | 10.27 |
| Shareholders equity total | -0.59 | 55.40 | 65.68 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 79.94 | 67.19 | 13.26 |
| Current liabilities total | 79.94 | 67.19 | 13.26 |
| Balance sheet total (liabilities) | 79.35 | 122.59 | 78.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.