THE SIX ApS — Credit Rating and Financial Key Figures
CVR number: 30537157
Ortenvej 14, 6800 Varde
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 8.42 | |||
External services | -21.16 | |||
Gross profit | 3.86 | -12.74 | ||
Total depreciation | -7.38 | -7.38 | -7.23 | |
EBIT | -3.52 | -20.12 | -7.23 | |
Other financial expenses | -1.63 | -0.40 | -0.04 | |
Pre-tax profit | -5.15 | -20.12 | -7.63 | -0.04 |
Net earnings | -5.15 | -20.12 | -7.63 | -0.04 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 14.76 | 7.38 | ||
Tangible assets total | 14.76 | 7.38 | ||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 13.96 | 7.00 | 7.00 | 7.00 |
Inventories total | 13.96 | 7.00 | 7.00 | 7.00 |
Current trade debtors | 9.70 | 3.95 | 3.95 | 3.95 |
Current deferred tax assets | 12.00 | 12.00 | 12.00 | 12.00 |
Short term receivables total | 21.70 | 15.95 | 15.95 | 15.95 |
Cash and bank deposits | 2.52 | 4.85 | 1.34 | 1.30 |
Cash and cash equivalents | 2.52 | 4.85 | 1.34 | 1.30 |
Balance sheet total (assets) | 52.95 | 35.18 | 24.29 | 24.25 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -53.48 | -58.63 | -78.90 | -86.53 |
Profit of the financial year | -5.15 | -20.12 | -7.63 | -0.04 |
Shareholders equity total | -8.63 | -28.75 | -36.53 | -36.57 |
Non-current liabilities total | ||||
Current owed to participating | 6.10 | 6.10 | 6.10 | 6.10 |
Other non-interest bearing current liabilities | 55.47 | 57.83 | 54.73 | 54.73 |
Current liabilities total | 61.57 | 63.93 | 60.82 | 60.82 |
Balance sheet total (liabilities) | 52.95 | 35.18 | 24.29 | 24.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.