Ramp 32 aps
CVR number: 39608170
Ved Klædebo 14, 2970 Hørsholm
jorgen@appelgreen.dk
tel: 40563156
www.ramp32.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -58.64 | ||
| Gross profit | -55.89 | -29.77 | -2.06 |
| Total depreciation | -10.00 | -10.00 | |
| EBIT | -55.89 | -39.77 | -12.06 |
| Other financial expenses | -0.03 | -0.88 | |
| Pre-tax profit | -55.92 | -40.66 | -12.06 |
| Net earnings | -55.92 | -40.66 | -12.06 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 50.00 | 40.00 | 30.00 |
| Tangible assets total | 50.00 | 40.00 | 30.00 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 15.53 | 0.27 | |
| Short term receivables total | 15.53 | 0.27 | |
| Cash and bank deposits | 19.15 | 4.98 | 0.97 |
| Cash and cash equivalents | 19.15 | 4.98 | 0.97 |
| Balance sheet total (assets) | 84.68 | 44.98 | 31.24 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -55.92 | -96.57 | |
| Profit of the financial year | -55.92 | -40.66 | -12.06 |
| Shareholders equity total | -5.92 | -46.57 | -58.63 |
| Non-current liabilities total | |||
| Current trade creditors | 10.00 | 10.00 | |
| Other non-interest bearing current liabilities | 90.60 | 81.55 | 79.87 |
| Current liabilities total | 90.60 | 91.55 | 89.87 |
| Balance sheet total (liabilities) | 84.68 | 44.98 | 31.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.