Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 56.00 |
| External services | -22.61 |
| Rents | -21.40 |
| Gross profit | 8.70 |
| Costs of management | -3.30 |
| Total depreciation | -12.50 |
| EBIT | -3.80 |
| Other financial expenses | -0.02 |
| Pre-tax profit | -3.82 |
| Net earnings | -3.82 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 37.50 |
| Tangible assets total | 37.50 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 0.80 |
| Current other receivables | 67.63 |
| Short term receivables total | 68.43 |
| Cash and bank deposits | 20.05 |
| Cash and cash equivalents | 20.05 |
| Balance sheet total (assets) | 125.98 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 0.00 |
| Profit of the financial year | -3.82 |
| Shareholders equity total | 46.18 |
| Non-current owed to group member | 79.80 |
| Non-current liabilities total | 79.80 |
| Current liabilities total | |
| Balance sheet total (liabilities) | 125.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.