Pappas Pizza ApS
CVR number: 34077983
Frederiksborgvej 48, 2400 København NV
titu_singh76@yahoo.com
tel: 35812918
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 374.13 | 532.07 | 604.90 | 526.33 | 467.81 |
| Employee benefit expenses | - 223.10 | - 375.93 | - 432.14 | - 573.98 | - 404.17 |
| EBIT | 151.03 | 156.14 | 172.76 | -47.65 | 63.64 |
| Other financial income | 0.47 | ||||
| Other financial expenses | -0.58 | -1.69 | -1.61 | -4.70 | |
| Pre-tax profit | 150.45 | 156.61 | 171.07 | -49.26 | 58.94 |
| Income taxes | -5.00 | ||||
| Net earnings | 150.45 | 156.61 | 166.07 | -49.26 | 58.94 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 3.44 | 3.44 | 3.44 | 3.44 | 3.44 |
| Long term receivables total | 3.44 | 3.44 | 3.44 | 3.44 | 3.44 |
| Raw materials and consumables | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Inventories total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Short term receivables total | |||||
| Cash and bank deposits | 113.06 | 78.42 | 151.95 | 71.95 | 118.65 |
| Cash and cash equivalents | 113.06 | 78.42 | 151.95 | 71.95 | 118.65 |
| Balance sheet total (assets) | 146.50 | 111.86 | 185.40 | 105.39 | 152.09 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 574.55 | - 424.10 | - 267.48 | - 101.41 | - 150.68 |
| Profit of the financial year | 150.45 | 156.61 | 166.07 | -49.26 | 58.94 |
| Shareholders equity total | - 344.10 | - 187.49 | -21.41 | -70.67 | -11.73 |
| Non-current trade creditors | 23.50 | ||||
| Non-current other liabilities | 467.10 | ||||
| Non-current liabilities total | 490.60 | ||||
| Current trade creditors | 23.50 | 59.40 | 33.56 | 1.54 | |
| Other non-interest bearing current liabilities | 275.84 | 147.41 | 142.51 | 162.28 | |
| Current liabilities total | 299.34 | 206.81 | 176.06 | 163.82 | |
| Balance sheet total (liabilities) | 146.50 | 111.86 | 185.40 | 105.39 | 152.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.