Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 8.17 | 8.54 | 9.22 |
| External services | 15.28 | -1.74 | |
| Gross profit | -7.11 | 6.80 | 9.22 |
| EBIT | -7.11 | 6.80 | 9.22 |
| Pre-tax profit | -7.11 | 6.80 | 9.22 |
| Net earnings | -7.11 | 6.80 | 9.22 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 11.28 | ||
| Tangible assets total | 11.28 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 0.00 | 0.00 | 0.00 |
| Cash and cash equivalents | 0.00 | 0.00 | 0.00 |
| Balance sheet total (assets) | 11.28 | 0.00 | 0.00 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Other reserves | 11.28 | ||
| Retained earnings | 7.11 | -6.80 | -9.22 |
| Profit of the financial year | -7.11 | 6.80 | 9.22 |
| Shareholders equity total | 11.28 | 0.00 | 0.00 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 11.28 | 0.00 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.