WOO IVS
CVR number: 37747157
Mikkel Bryggers Gade 3, 1460 København K
sabina@lust.dk
tel: 33330110
wooyourself.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -69.22 | -15.01 | -23.18 |
| EBIT | -69.22 | -15.01 | -23.18 |
| Other financial expenses | 0.04 | ||
| Pre-tax profit | -69.22 | -15.01 | -23.23 |
| Income taxes | 15.23 | 3.30 | 5.10 |
| Net earnings | -54.00 | -11.71 | -18.13 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 15.23 | 18.53 | 23.63 |
| Short term receivables total | 15.23 | 18.53 | 23.63 |
| Cash and bank deposits | 1.12 | 0.81 | 2.23 |
| Cash and cash equivalents | 1.12 | 0.81 | 2.23 |
| Balance sheet total (assets) | 16.35 | 19.34 | 25.86 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 20.00 | 20.00 | 20.00 |
| Retained earnings | -54.00 | -65.70 | |
| Profit of the financial year | -54.00 | -11.71 | -18.13 |
| Shareholders equity total | -33.99 | -45.70 | -63.83 |
| Provisions | -0.00 | ||
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 50.35 | 65.04 | 89.69 |
| Current liabilities total | 50.35 | 65.04 | 89.69 |
| Balance sheet total (liabilities) | 16.35 | 19.34 | 25.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.