Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 4.83 |
| EBIT | 4.83 |
| Other financial expenses | -0.45 |
| Pre-tax profit | 4.37 |
| Income taxes | -0.96 |
| Net earnings | 3.41 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 125.55 |
| Inventories total | 125.55 |
| Current trade debtors | 14.27 |
| Short term receivables total | 14.27 |
| Cash and bank deposits | 62.60 |
| Cash and cash equivalents | 62.60 |
| Balance sheet total (assets) | 202.42 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 3.41 |
| Shareholders equity total | 53.41 |
| Non-current liabilities total | |
| Current trade creditors | 95.76 |
| Current owed to participating | 0.37 |
| Short-term deferred tax liabilities | 0.96 |
| Other non-interest bearing current liabilities | 51.92 |
| Current liabilities total | 149.01 |
| Balance sheet total (liabilities) | 202.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.