Ilikkarit ApS
CVR number: 12454864
Jens Kreutzmannip Aqqutaa 4, 3900 Nuuk
anders@ilikkarit.gl
tel: 593995
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 824.52 | 279.55 | 137.86 |
Employee benefit expenses | - 375.88 | -20.18 | |
Total depreciation | -52.84 | -52.84 | -1.50 |
EBIT | 395.80 | 226.71 | 116.18 |
Other financial expenses | - 102.54 | -93.10 | -90.08 |
Pre-tax profit | 293.27 | 133.61 | 26.09 |
Income taxes | -93.48 | -42.49 | -9.49 |
Net earnings | 199.79 | 91.12 | 16.61 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 311.67 | 2 263.34 | |
Machinery and equipment | 6.00 | 1.50 | |
Tangible assets total | 2 317.67 | 2 264.84 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 2 263.34 | ||
Inventories total | 2 263.34 | ||
Current trade debtors | 6.85 | 88.72 | 1.11 |
Current other receivables | 37.00 | ||
Current deferred tax assets | 58.02 | 15.53 | 170.64 |
Short term receivables total | 101.87 | 104.25 | 171.75 |
Balance sheet total (assets) | 2 419.54 | 2 369.09 | 2 435.08 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 510.00 | 510.00 | 510.00 |
Retained earnings | - 570.07 | - 370.28 | - 279.16 |
Profit of the financial year | 199.79 | 91.12 | 16.61 |
Shareholders equity total | 139.72 | 230.84 | 247.44 |
Non-current loans from credit institutions | 2 010.11 | 1 941.07 | |
Non-current liabilities total | 2 010.11 | 1 941.07 | |
Current loans from credit institutions | 156.73 | 164.29 | 1 991.97 |
Current trade creditors | 37.39 | 25.03 | 29.54 |
Short-term deferred tax liabilities | 5.21 | 164.59 | |
Other non-interest bearing current liabilities | 54.93 | 7.86 | 1.53 |
Accruals and deferred income | 15.45 | ||
Current liabilities total | 269.71 | 197.19 | 2 187.64 |
Balance sheet total (liabilities) | 2 419.54 | 2 369.09 | 2 435.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.