Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | ||
| Total depreciation | -8.34 | |
| EBIT | -8.34 | |
| Pre-tax profit | -28.83 | -27.96 |
| Net earnings | -28.83 | -27.96 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 9.91 | 27.96 |
| Investments total | 9.91 | 27.96 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 18.90 | |
| Short term receivables total | 18.90 | |
| Balance sheet total (assets) | 28.81 | 27.96 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | -28.81 | -27.96 | -27.96 |
| Retained earnings | 28.83 | 27.96 | |
| Profit of the financial year | -28.83 | -27.96 | |
| Shareholders equity total | -28.81 | -27.96 | -27.96 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | -28.81 | -27.96 | -27.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.