Honoring All The Brave IVS
CVR number: 38952498
Strandbakken 88, 4400 Kalundborg
strandbakken@mail.tele.dk
tel: 26210698
Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 25.59 | 5.52 |
| Costs of manufacturing | -6.34 | |
| Gross profit | -35.11 | -2.00 |
| Costs of management | 7.39 | -1.19 |
| EBIT | -27.71 | -2.00 |
| Other financial expenses | -3.44 | |
| Pre-tax profit | -38.55 | -2.00 |
| Income taxes | 6.00 | -6.00 |
| Net earnings | -32.55 | -8.00 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 1.03 | 0.30 |
| Current deferred tax assets | 6.00 | |
| Short term receivables total | 7.03 | 0.30 |
| Cash and bank deposits | 12.80 | 3.13 |
| Cash and cash equivalents | 12.80 | 3.13 |
| Balance sheet total (assets) | 19.83 | 3.43 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 5.00 | 5.00 |
| Retained earnings | -32.55 | |
| Profit of the financial year | -32.55 | -8.00 |
| Shareholders equity total | -27.55 | -35.56 |
| Non-current liabilities total | ||
| Current trade creditors | 7.00 | |
| Current owed to participating | 34.73 | 38.98 |
| Other non-interest bearing current liabilities | 5.65 | |
| Current liabilities total | 47.38 | 38.98 |
| Balance sheet total (liabilities) | 19.83 | 3.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.