Rødekro Stål ApS — Credit Rating and Financial Key Figures
CVR number: 36929049
Trondhjemsvej 28, 6230 Rødekro
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 479.93 | 177.08 | 120.41 | -18.00 | -5.00 |
EBIT | 479.93 | 177.08 | 120.41 | -18.00 | -5.00 |
Other financial income | 0.02 | ||||
Other financial expenses | -27.03 | -17.35 | -3.73 | -0.87 | |
Pre-tax profit | 479.93 | 150.05 | 103.06 | -21.73 | -5.85 |
Income taxes | - 106.79 | -34.98 | -22.73 | 4.77 | 1.30 |
Net earnings | 373.14 | 115.07 | 80.34 | -16.95 | -4.55 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 10.75 | 311.98 | 489.88 | ||
Current amounts owed by group member comp. | 1.10 | 1.30 | |||
Current other receivables | 232.42 | 105.75 | 75.00 | 46.25 | |
Short term receivables total | 243.16 | 311.98 | 595.63 | 76.10 | 47.55 |
Cash and bank deposits | 617.19 | 715.13 | 367.77 | 133.49 | 157.50 |
Cash and cash equivalents | 617.19 | 715.13 | 367.77 | 133.49 | 157.50 |
Balance sheet total (assets) | 860.35 | 1 027.11 | 963.39 | 209.60 | 205.05 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 300.00 | 100.00 | |||
Retained earnings | - 300.00 | -26.86 | 88.21 | 168.55 | 151.60 |
Profit of the financial year | 373.14 | 115.07 | 80.34 | -16.95 | -4.55 |
Shareholders equity total | 423.14 | 238.21 | 218.55 | 201.60 | 197.05 |
Non-current liabilities total | |||||
Current owed to group member | 365.16 | 746.47 | 733.04 | ||
Other non-interest bearing current liabilities | 72.05 | 42.42 | 11.80 | 8.00 | 8.00 |
Current liabilities total | 437.21 | 788.89 | 744.84 | 8.00 | 8.00 |
Balance sheet total (liabilities) | 860.35 | 1 027.11 | 963.39 | 209.60 | 205.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.