ABSOLUTE LIQUID SOLUTIONS ApS — Credit Rating and Financial Key Figures
CVR number: 36407522
Sivlandvænget 3, Hjallese 5260 Odense S
mra@welfaretechinvest.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 234.63 | - 150.16 | 315.32 | 37.03 | -35.83 |
Employee benefit expenses | - 513.26 | - 138.60 | - 411.06 | -76.28 | -0.10 |
Total depreciation | -2 878.52 | -2 754.40 | - 109.06 | - 218.71 | |
EBIT | -3 157.14 | -3 043.16 | 13.32 | 179.46 | -35.93 |
Other financial expenses | -33.76 | -0.81 | -1.90 | -3.73 | -2.13 |
Pre-tax profit | -3 190.90 | -3 043.97 | 11.43 | 175.73 | -38.06 |
Income taxes | 778.94 | 315.66 | 184.68 | 6.16 | |
Net earnings | -2 411.96 | -2 728.31 | 196.11 | 181.88 | -38.06 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Development expenditure | 2 068.88 | 839.45 | 1 042.28 | 1 042.28 | |
Intangible assets total | 2 068.88 | 839.45 | 1 042.28 | 1 042.28 | |
Machinery and equipment | 9.18 | 3.94 | |||
Tangible assets total | 9.18 | 3.94 | |||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 338.66 | 343.26 | 405.39 | 53.93 | |
Current deferred tax assets | 753.55 | 902.41 | 184.68 | 189.49 | |
Short term receivables total | 1 092.21 | 1 245.66 | 590.07 | 189.49 | 53.93 |
Cash and bank deposits | 1 208.86 | 159.87 | 145.75 | 285.08 | 299.80 |
Cash and cash equivalents | 1 208.86 | 159.87 | 145.75 | 285.08 | 299.80 |
Balance sheet total (assets) | 4 379.12 | 1 409.48 | 1 575.28 | 1 516.84 | 1 396.02 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 126.53 | 149.26 | 149.26 | 149.26 | 149.26 |
Other reserves | 461.83 | 654.77 | 812.98 | 812.98 | |
Retained earnings | 2 766.78 | 3 293.82 | -89.27 | -51.36 | 130.53 |
Profit of the financial year | -2 411.96 | -2 728.31 | 196.11 | 181.88 | -38.06 |
Shareholders equity total | 943.17 | 714.77 | 910.87 | 1 092.76 | 1 054.69 |
Provisions | 166.00 | 359.08 | |||
Non-current liabilities total | |||||
Current trade creditors | 712.13 | 645.88 | 628.88 | 65.00 | 9.15 |
Other non-interest bearing current liabilities | 2 557.82 | 48.84 | 35.53 | 332.17 | |
Current liabilities total | 3 269.95 | 694.71 | 664.41 | 65.00 | 341.32 |
Balance sheet total (liabilities) | 4 379.12 | 1 409.48 | 1 575.28 | 1 516.84 | 1 396.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.