Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -22.50 |
| EBIT | -22.50 |
| Other financial expenses | -5.30 |
| Pre-tax profit | -27.79 |
| Income taxes | 4.59 |
| Net earnings | -23.20 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Advance payments and construction in progress | 176.62 |
| Tangible assets total | 176.62 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 4.59 |
| Short term receivables total | 4.59 |
| Cash and bank deposits | 42.81 |
| Cash and cash equivalents | 42.81 |
| Balance sheet total (assets) | 224.02 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -23.20 |
| Shareholders equity total | 26.80 |
| Non-current liabilities total | |
| Current owed to group member | 191.22 |
| Other non-interest bearing current liabilities | 6.00 |
| Current liabilities total | 197.22 |
| Balance sheet total (liabilities) | 224.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.