INSIGHTPRAXIS ApS — Credit Rating and Financial Key Figures
CVR number: 33495382
Ejlstrupvej 215 C, Ejlstrup 5200 Odense V
tel: 22314100
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 289.00 | 243.00 | 178.74 | 62.15 | 23.30 |
| Employee benefit expenses | - 331.00 | - 267.00 | - 152.24 | -55.69 | -48.59 |
| Total depreciation | -6.00 | -1.00 | |||
| EBIT | -48.00 | -25.00 | 26.51 | 6.46 | -25.29 |
| Other financial expenses | -6.00 | -1.00 | -0.93 | -1.33 | -1.00 |
| Pre-tax profit | -54.00 | -26.00 | 25.58 | 5.14 | -26.29 |
| Income taxes | 12.00 | -25.00 | 0.00 | ||
| Net earnings | -42.00 | -51.00 | 25.58 | 5.14 | -26.29 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1.00 | ||||
| Tangible assets total | 1.00 | ||||
| Investments total | |||||
| Deferred tax assets | 25.00 | ||||
| Long term receivables total | 25.00 | ||||
| Inventories total | |||||
| Current trade debtors | 42.00 | 19.00 | 6.19 | ||
| Prepayments and accrued income | 1.00 | 3.00 | 1.86 | 1.34 | |
| Current deferred tax assets | 10.00 | 8.00 | 2.00 | ||
| Short term receivables total | 53.00 | 30.00 | 3.86 | 7.53 | |
| Cash and bank deposits | 210.00 | 138.00 | 167.75 | 152.50 | 113.20 |
| Cash and cash equivalents | 210.00 | 138.00 | 167.75 | 152.50 | 113.20 |
| Balance sheet total (assets) | 289.00 | 168.00 | 171.61 | 160.03 | 113.20 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 97.00 | 55.00 | 3.56 | 29.14 | 34.28 |
| Profit of the financial year | -42.00 | -51.00 | 25.58 | 5.14 | -26.29 |
| Shareholders equity total | 135.00 | 84.00 | 109.14 | 114.28 | 87.99 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 154.00 | 84.00 | 62.46 | 45.75 | 25.21 |
| Current liabilities total | 154.00 | 84.00 | 62.46 | 45.75 | 25.21 |
| Balance sheet total (liabilities) | 289.00 | 168.00 | 171.61 | 160.03 | 113.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.