Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 2.84 | 0.90 |
| External services | -7.82 | -5.91 |
| Gross profit | -4.98 | -5.01 |
| EBIT | -4.98 | -5.01 |
| Other financial expenses | 0.01 | -1.41 |
| Pre-tax profit | -4.98 | -6.42 |
| Net earnings | -4.98 | -6.42 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.53 | 0.43 |
| Short term receivables total | 0.53 | 0.43 |
| Cash and bank deposits | 3.04 | 0.66 |
| Cash and cash equivalents | 3.04 | 0.66 |
| Balance sheet total (assets) | 3.57 | 1.09 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 8.00 | 8.00 |
| Retained earnings | -0.01 | -4.99 |
| Profit of the financial year | -4.98 | -6.42 |
| Shareholders equity total | 3.01 | -3.41 |
| Non-current liabilities total | ||
| Current trade creditors | 0.56 | |
| Current owed to participating | 4.50 | |
| Current liabilities total | 0.56 | 4.50 |
| Balance sheet total (liabilities) | 3.57 | 1.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.