Softwareselskabet af 30.11.2019 ApS — Credit Rating and Financial Key Figures
CVR number: 39189151
Folehavevej 93, 2970 Hørsholm
Income statement (kDKK)
2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 476.73 | 5 200.10 |
| Employee benefit expenses | -2 091.21 | -2 500.84 |
| Other operating expenses | -7 801.93 | |
| Total depreciation | -1 037.78 | - 983.07 |
| EBIT | -1 652.26 | -6 085.75 |
| Other financial income | 355.51 | |
| Other financial expenses | -1.76 | -1.20 |
| Pre-tax profit | -1 654.02 | -5 731.44 |
| Income taxes | 355.19 | 796.58 |
| Net earnings | -1 298.83 | -4 934.86 |
Assets (kDKK)
2018 | 2019 | |
|---|---|---|
| Development expenditure | 5 216.49 | |
| Intangible rights | 207.77 | |
| Intangible assets total | 5 424.26 | |
| Machinery and equipment | 20.00 | |
| Tangible assets total | 20.00 | |
| Investments total | 6.40 | |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 141.68 | 32.43 |
| Current amounts owed by group member comp. | 131.60 | |
| Current other receivables | 0.59 | |
| Current deferred tax assets | 404.98 | 746.79 |
| Short term receivables total | 547.24 | 910.82 |
| Cash and bank deposits | 944.40 | 565.59 |
| Cash and cash equivalents | 944.40 | 565.59 |
| Balance sheet total (assets) | 6 922.31 | 1 496.42 |
Equity and liabilities (kDKK)
2018 | 2019 | |
|---|---|---|
| Share capital | 166.67 | 166.67 |
| Other reserves | 1 377.26 | |
| Retained earnings | 5 789.07 | 5 867.50 |
| Profit of the financial year | -1 298.83 | -4 934.86 |
| Shareholders equity total | 6 034.17 | 1 099.31 |
| Provisions | 49.79 | |
| Non-current other liabilities | 353.75 | |
| Non-current liabilities total | 353.75 | |
| Current trade creditors | 162.74 | 178.31 |
| Other non-interest bearing current liabilities | 321.87 | 218.79 |
| Current liabilities total | 484.61 | 397.11 |
| Balance sheet total (liabilities) | 6 922.31 | 1 496.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.