Softwareselskabet af 30.11.2019 ApS — Credit Rating and Financial Key Figures
CVR number: 39189151
Folehavevej 93, 2970 Hørsholm
Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 476.73 | 5 200.10 |
Employee benefit expenses | -2 091.21 | -2 500.84 |
Other operating expenses | -7 801.93 | |
Total depreciation | -1 037.78 | - 983.07 |
EBIT | -1 652.26 | -6 085.75 |
Other financial income | 355.51 | |
Other financial expenses | -1.76 | -1.20 |
Pre-tax profit | -1 654.02 | -5 731.44 |
Income taxes | 355.19 | 796.58 |
Net earnings | -1 298.83 | -4 934.86 |
Assets (kDKK)
2018 | 2019 | |
---|---|---|
Development expenditure | 5 216.49 | |
Intangible rights | 207.77 | |
Intangible assets total | 5 424.26 | |
Machinery and equipment | 20.00 | |
Tangible assets total | 20.00 | |
Other receivables | 6.40 | |
Investments total | 6.40 | |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 141.68 | 32.43 |
Current amounts owed by group member comp. | 131.60 | |
Current other receivables | 0.59 | |
Current deferred tax assets | 404.98 | 746.79 |
Short term receivables total | 547.24 | 910.82 |
Cash and bank deposits | 944.40 | 565.59 |
Cash and cash equivalents | 944.40 | 565.59 |
Balance sheet total (assets) | 6 922.31 | 1 496.42 |
Equity and liabilities (kDKK)
2018 | 2019 | |
---|---|---|
Share capital | 166.67 | 166.67 |
Other reserves | 1 377.26 | |
Retained earnings | 5 789.07 | 5 867.50 |
Profit of the financial year | -1 298.83 | -4 934.86 |
Shareholders equity total | 6 034.17 | 1 099.31 |
Provisions | 49.79 | |
Non-current other liabilities | 353.75 | |
Non-current liabilities total | 353.75 | |
Current trade creditors | 162.74 | 178.31 |
Other non-interest bearing current liabilities | 321.87 | 218.79 |
Current liabilities total | 484.61 | 397.11 |
Balance sheet total (liabilities) | 6 922.31 | 1 496.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.