Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 161.88 |
| Employee benefit expenses | -58.61 |
| Total depreciation | -53.25 |
| EBIT | 50.02 |
| Other financial expenses | -0.55 |
| Pre-tax profit | 49.47 |
| Income taxes | -13.79 |
| Net earnings | 35.68 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 159.74 |
| Tangible assets total | 159.74 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 164.01 |
| Current other receivables | 120.68 |
| Short term receivables total | 284.70 |
| Cash and bank deposits | 35.56 |
| Cash and cash equivalents | 35.56 |
| Balance sheet total (assets) | 480.00 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 35.68 |
| Shareholders equity total | 85.68 |
| Non-current liabilities total | |
| Current loans from credit institutions | 266.24 |
| Current owed to participating | 0.47 |
| Short-term deferred tax liabilities | 13.79 |
| Other non-interest bearing current liabilities | 113.81 |
| Current liabilities total | 394.32 |
| Balance sheet total (liabilities) | 480.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.