MEAT PACKERS ApS — Credit Rating and Financial Key Figures
CVR number: 33383959
Mindebrogade 2, 8000 Aarhus C
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 287.05 | 95.62 | 48.01 |
| Employee benefit expenses | -0.41 | ||
| Total depreciation | -92.41 | -91.51 | -84.47 |
| EBIT | 194.23 | 4.11 | -36.46 |
| Other financial income | 7.23 | ||
| Other financial expenses | -14.32 | -0.29 | -0.46 |
| Pre-tax profit | 179.91 | 11.05 | -36.92 |
| Income taxes | -48.67 | -2.46 | |
| Net earnings | 131.24 | 8.59 | -36.92 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 219.65 | 135.18 | 50.70 |
| Machinery and equipment | 7.04 | ||
| Tangible assets total | 226.69 | 135.18 | 50.70 |
| Other receivables | 286.43 | 57.29 | |
| Investments total | 286.43 | 57.29 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 14.74 | ||
| Current other receivables | 2.31 | 1.42 | |
| Current deferred tax assets | 79.96 | 77.50 | 77.50 |
| Short term receivables total | 97.02 | 77.50 | 78.92 |
| Cash and bank deposits | 47.36 | 1.00 | 0.50 |
| Cash and cash equivalents | 47.36 | 1.00 | 0.50 |
| Balance sheet total (assets) | 657.49 | 270.96 | 130.12 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 131.24 | ||
| Retained earnings | - 131.24 | 8.59 | |
| Profit of the financial year | 131.24 | 8.59 | -36.92 |
| Shareholders equity total | 211.24 | 88.59 | 51.67 |
| Non-current liabilities total | |||
| Current trade creditors | 12.00 | 12.00 | 19.10 |
| Other non-interest bearing current liabilities | 434.25 | 170.37 | 59.35 |
| Current liabilities total | 446.25 | 182.37 | 78.45 |
| Balance sheet total (liabilities) | 657.49 | 270.96 | 130.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.