Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 423.09 |
| EBIT | 1 423.09 |
| Other financial expenses | -35.61 |
| Pre-tax profit | 1 387.48 |
| Income taxes | - 306.70 |
| Net earnings | 1 080.78 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 2 845.54 |
| Current other receivables | 948.26 |
| Current deferred tax assets | 95.15 |
| Short term receivables total | 3 888.95 |
| Cash and bank deposits | 3 398.17 |
| Cash and cash equivalents | 3 398.17 |
| Balance sheet total (assets) | 7 287.12 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 1 080.78 |
| Shareholders equity total | 1 130.78 |
| Non-current liabilities total | |
| Current trade creditors | 20.00 |
| Current owed to group member | 5 734.49 |
| Short-term deferred tax liabilities | 401.85 |
| Current liabilities total | 6 156.34 |
| Balance sheet total (liabilities) | 7 287.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.