Christina Odorico IVS
CVR number: 39781638
Brunevang 56 A, 2610 Rødovre
kontakt@niemannaps.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 127.79 | 62.84 | |
| Employee benefit expenses | - 154.55 | -99.95 | |
| EBIT | 6.56 | -26.76 | -37.11 |
| Other financial expenses | -2.93 | ||
| Pre-tax profit | 6.56 | -29.69 | -37.11 |
| Income taxes | -1.44 | ||
| Net earnings | 5.11 | -29.69 | -37.11 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 20.00 | ||
| Inventories total | 20.00 | ||
| Current trade debtors | 19.88 | ||
| Current other receivables | 6.56 | ||
| Short term receivables total | 6.56 | 19.88 | |
| Cash and bank deposits | 6.56 | 18.50 | 8.63 |
| Cash and cash equivalents | 6.56 | 18.50 | 8.63 |
| Balance sheet total (assets) | 6.56 | 45.06 | 28.50 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | 5.11 | -24.58 | |
| Profit of the financial year | 5.11 | -29.69 | -37.11 |
| Shareholders equity total | 5.11 | -24.58 | -61.68 |
| Non-current liabilities total | |||
| Current owed to participating | 11.89 | ||
| Short-term deferred tax liabilities | 1.44 | ||
| Other non-interest bearing current liabilities | 69.63 | 78.29 | |
| Current liabilities total | 1.44 | 69.63 | 90.18 |
| Balance sheet total (liabilities) | 6.56 | 45.06 | 28.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.