Kilden paa Mols ApS — Credit Rating and Financial Key Figures
CVR number: 37629650
Hans Winthers Vej 3, 8400 Ebeltoft
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 207.78 | 198.05 | 104.61 | |
Purchases during the financial year | - 129.80 | -7.72 | -44.93 | |
Costs of manufacturing | -75.70 | - 149.63 | -59.91 | |
External services | -44.54 | -19.71 | -11.49 | |
Gross profit | -63.33 | -42.27 | 20.99 | -11.71 |
EBIT | -63.33 | -42.27 | 20.99 | -11.71 |
Other financial expenses | -11.82 | -9.28 | -9.06 | |
Pre-tax profit | -63.33 | -54.08 | 11.71 | -20.78 |
Income taxes | 13.28 | -13.28 | ||
Net earnings | -50.05 | -67.37 | 11.71 | -20.78 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 135.52 | 125.16 | 148.64 | |
Inventories total | 135.52 | 125.16 | 148.64 | |
Current trade debtors | 0.14 | 16.10 | 10.03 | |
Current other receivables | 7.43 | |||
Current deferred tax assets | 13.28 | |||
Short term receivables total | 20.72 | 0.14 | 16.10 | 10.03 |
Cash and bank deposits | 50.00 | |||
Cash and cash equivalents | 50.00 | |||
Balance sheet total (assets) | 70.72 | 135.66 | 141.26 | 158.67 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | -0.05 | 50.00 | 50.00 |
Retained earnings | - 117.42 | - 105.71 | ||
Profit of the financial year | -50.05 | -67.37 | 11.71 | -20.78 |
Shareholders equity total | -0.05 | -67.42 | -55.71 | -76.49 |
Non-current liabilities total | ||||
Current loans from credit institutions | 180.46 | 196.97 | 182.32 | |
Current trade creditors | 22.62 | |||
Other non-interest bearing current liabilities | 70.77 | 52.83 | ||
Current liabilities total | 70.77 | 203.08 | 196.97 | 235.15 |
Balance sheet total (liabilities) | 70.72 | 135.66 | 141.26 | 158.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.